Industrial Bravo Project

Matagorda County, Texas

Annual MWh and revenue
Contracted and merchant pricing by scenario.
Y31–35 merchant priced at $115/MWh — Jim decision pending (X-16).

MW DC93.1

MW AC51.6

COD12/31/2026

Revenue Summary

POI export limit (canonical)50.73 MW

Year-1 production-

Year-35 production-

Implied annual degradation-

Active scenario-

P50 revenue (Y1-35)-

P50 contracted revenue (Y1-20)-

P50 tail revenue (Y21-35)-

P90 revenue (Y1-35, derived)-

Revenue Chart

P50 RevenueP90 RevenueContracted MWhTail MWh

Annual Schedule

Yr	MWh	Model AC Deg.	Module DC Deg.	$ / MWh	P50 Rev	P90 Rev

Energy basis: Year-1 net POI energy 128.579 GWh = Connor Krening PVsyst run of record, 2026-09-04, canonical inputs (Assumption Register v3.0 EN-01). PVsyst LID is a one-time 0.60% loss already inside that Year-1 value (not re-applied). Module DC degradation (locked, DEC-DEG-001): 0.40%/yr through model year 20 and 0.50%/yr from model year 21 onward (engine convention: y ≤ 20 / y > 20); Model AC Deg. is the resulting year-over-year change in MWh. P90 is derived (IE Partner P90/P50 ratio applied to the canonical P50); no P90 from the 2026-09-04 run exists yet. POI export limit 50.73 MW.