Scenarios
L
M
H
C
Industrial Bravo Project
Matagorda County, Texas
- Scenario inputs for the Bravo finance model
- Low, Mid, High, and Custom assumptions flow through the workbook.
MW DC93.1
MW AC51.6
CODOct 10
PPA
PPA Phasing — Active Scenario
Y1Y5Y10Y15Y20Y25Y30Y35
PPA1 ($45.50)
PPA2 ($47.25)
PPA3 ($48.00)
PPA4 ($50.00)
Merch ($85.00 → escalating)